How to make a water investment income analysis table?
Publish Time: 2022-10-17 Origin: Site
| Based on PET 1400USD/Ton HDPE 1250USD/Ton OPP Label 4200USD/Ton PE Film 2.3USD/Kg | ||||||||
| UNIT MATERIAL COST | ||||||||
| PET Preform (Unit Price/USD) | PE Cap (2.3g) (Unit Price/USD) | OPP label (Unit Price/USD) | Package(PE Film) (Unit Price/USD) | Total (per bottle) USD | Capacity | Work hours(hours/Day) | Cost (per Day) USD | |
| 500ml | 0.024 (16g) | 0.0029 | 0.0021 | 0.0038 | 0.0328 | 4000bph | 10 | 1312 |
| 1000ML | 0.035 (25g) | 0.0029 | 0.0028 | 0.0077 | 0.0484 | 2500bph | 10 | 1210 |
| 2L | 0.0588 (42g) | 0.0029 | 0.0053 | 0.0153 | 0.0823 | 1200bph | 10 | 987.6 |
| For example | ||||||||
| Add water, labor, rent and electricity costs | ||||||||
| Total material cost(per bottle) | Total Cost including material cost, power cost, water cost, manpower cost (per bottle) | Selling price (per bottle) | Profit (per bottle) | Capacity | Work hours (hours/Day) | Day Profit | Year Profit (300working days) | |
| 500ml | 0.0328 | 0.0735 | 0.15 | 0.0765 | 4000bph | 10 | 3,060 | 918,000 |
| 1000ml | 0.0484 | 0.0891 | 0.44 | 0.3509 | 2500bph | 10 | 8,773 | 2,631,900 |
| 2000ml | 0.0823 | 0.123 | 0.62 | 0.497 | 1200bph | 10 | 5,964 | 1,789,200 |